Calculate customer lifetime value, customer acquisition cost, the LTV:CAC ratio, CAC payback period, and your maximum sustainable CAC — for SaaS, ecommerce, subscription, DTC, marketplace, and app businesses.
Calculator
Presets:
Simple
$
Everything spent to acquire customers in the period — ads, salaries, tools, agencies.
In the same period as the spend.
$
%
Revenue left after the cost of serving the customer.
%
Share of customers who leave each month. Lifetime = 1 ÷ churn.
Your inputs auto-save in this browser. The share link encodes them in the URL — nothing is sent to a server.
Results · per customer
Generally healthy
Formula verified 14 June 2026
LTV:CAC ratio
3.5 : 1
Gross-profit LTV ÷ CAC.
CAC payback
5.7 mo
Strong
CAC
$200.00
Fully loaded spend ÷ new customers.
Gross-profit LTV
$700
Monthly gross profit × lifetime.
Customer lifetime
20 mo
1 ÷ monthly churn.
Net LTV after CAC
$500
Strong positive — reinvestable
Monthly gross profit / customer
$35.00
$50.00 ARPU × 70% margin.
Max sustainable CAC
$200.00
Binding ceiling across your ratio, payback, and profit targets.
Estimate only — not accounting, tax, legal, investment, or financial advice. LTV assumes churn behaves like the recent past.
13 sheets generated from your inputs with live formulas: a summary dashboard, the full SaaS and ecommerce models, a 12-row channel analysis, scenarios, churn/CAC/revenue sensitivity, and a 36-month payback timeline.
What to improve first
Each lever applies a comparable, realistic move to YOUR numbers and re-computes the ratio (currently 3.5 : 1). Ranked by impact.
1
Reduce churn
If you cut churn by 20% (relative):
4.38 : 1
+0.88
2
Lower CAC
If you cut acquisition cost 10%:
3.89 : 1
+0.39
3
Increase ARPU / pricing
If you lift revenue per customer 10%:
3.85 : 1
+0.35
4
Improve gross margin
If you add 5 margin points:
3.75 : 1
+0.25
Churn is usually the highest-leverage fix because lifetime is 1 ÷ churn — retention work compounds. The moves are standardized for comparability; your real options may be bigger or smaller.
Payback timeline
Cumulative gross profit per customer vs the $200 CAC over 36 months — capped at the average lifetime, beyond which the average customer has churned.
The CAC is recovered in month 6. Every month before that is acquisition cash you cannot reuse — scaling spend multiplies the locked-up amount.
Show the month-by-month table
Cumulative gross profit by month vs CAC
Month
Cumulative gross profit
CAC remaining
Break-even?
1
$35
$165
No
2
$70
$130
No
3
$105
$95
No
4
$140
$60
No
5
$175
$25
No
6
$210
$0
Yes
7
$245
$0
Yes
8
$280
$0
Yes
9
$315
$0
Yes
10
$350
$0
Yes
11
$385
$0
Yes
12
$420
$0
Yes
13
$455
$0
Yes
14
$490
$0
Yes
15
$525
$0
Yes
16
$560
$0
Yes
17
$595
$0
Yes
18
$630
$0
Yes
19
$665
$0
Yes
20
$700
$0
Yes
21
$700
$0
Yes
22
$700
$0
Yes
23
$700
$0
Yes
24
$700
$0
Yes
25
$700
$0
Yes
26
$700
$0
Yes
27
$700
$0
Yes
28
$700
$0
Yes
29
$700
$0
Yes
30
$700
$0
Yes
31
$700
$0
Yes
32
$700
$0
Yes
33
$700
$0
Yes
34
$700
$0
Yes
35
$700
$0
Yes
36
$700
$0
Yes
Hitting your targets
What it takes to reach a 3 : 1 ratio, a 12-month payback, and $500.00 net profit per customer — edit the targets in the inputs panel.
Sustainable CAC ceiling
$200.00
Current CAC $200.00 fits under it.
Max CAC for the ratio target
$233.33
Gross-profit LTV ÷ target ratio.
Max CAC for the payback target
$420.00
Monthly gross profit × target months.
Max CAC for the profit target
$200.00
Gross-profit LTV − target profit.
Required changes to hit the target ratio at the current CAC
To hit the target with…
Required value
You have
…a higher ARPU (everything else fixed)
$42.86/mo
$50.00/mo
…a better gross margin
60%
70%
…lower churn
≤ 5.8%/mo
5%/mo
…ARPU for the payback target
$23.81/mo
$50.00/mo
Sensitivity analysis
How the ratio, payback, and net LTV move when the three big assumptions move. The highlighted row is your current input.
Churn sensitivity· ±50%▾
LTV:CAC by churn rate
Churn
Lifetime
Gross-profit LTV
LTV:CAC
Payback
Net LTV
−50% (2.5%)
40 mo
$1,400
7 : 1
5.7 mo
$1,200
−25% (3.8%)
26.7 mo
$933
4.67 : 1
5.7 mo
$733
Current churn (5%)
20 mo
$700
3.5 : 1
5.7 mo
$500
+25% (6.3%)
16 mo
$560
2.8 : 1
5.7 mo
$360
+50% (7.5%)
13.3 mo
$467
2.33 : 1
5.7 mo
$267
Lifetime is 1 ÷ churn, so LTV moves inversely and non-linearly — halving churn doubles LTV. Payback stays put because it runs on monthly gross profit.
CAC sensitivity· −20% to +100%▾
LTV:CAC by acquisition cost
CAC
LTV:CAC
Payback
Net LTV
−20% ($160)
4.38 : 1
4.6 mo
$540
Current CAC ($200)
3.5 : 1
5.7 mo
$500
+20% ($240)
2.92 : 1
6.9 mo
$460
+50% ($300)
2.33 : 1
8.6 mo
$400
+100% ($400)
1.75 : 1
11.4 mo
$300
CAC usually rises as you scale — audiences saturate and auctions get pricier. Plan against +50%, not today's number.
ARPU sensitivity· ±20%▾
LTV:CAC by revenue per customer
ARPU
Gross-profit LTV
LTV:CAC
Payback
Net LTV
−20% ($40)
$560
2.8 : 1
7.1 mo
$360
−10% ($45)
$630
3.15 : 1
6.3 mo
$430
Current ($50)
$700
3.5 : 1
5.7 mo
$500
+10% ($55)
$770
3.85 : 1
5.2 mo
$570
+20% ($60)
$840
4.2 : 1
4.8 mo
$640
Pricing moves LTV and payback together — often the fastest fix when churn is already low.
Scenario comparison
Current, optimized, and aggressive-growth cases on the same unit economics. Edit the tweaks below — churn and margin move in percentage points, the rest in percent.
Scenario comparison table
Scenario
ARPU
Margin
Churn
CAC
LTV
LTV:CAC
Payback
Net LTV
Cohort value
Current
$50
70%
5%
$200
$700
3.5 : 1
5.7 mo
$500
$125,000
Optimized
$55
73%
4%
$180
$1,004
5.58 : 1
4.5 mo
$824
$205,938
Aggressive growth
$50
70%
5.5%
$250
$636
2.55 : 1
7.1 mo
$386
$173,864
Optimized wins on both the ratio and payback speed — the rare case where the best-LTV plan is also the cash-safest one.
Aggressive growth usually RAISES CAC (auction saturation) and can nudge churn up (lower-intent customers) — the defaults reflect that. Cohort value = net LTV × customers acquired.
What this tool shows
The ratio tells you whether acquisition creates value; the payback tells you whether you can afford it. This tool computes both honestly: gross-profit LTV (not revenue), fully loaded CAC, discounted LTV, per-channel decisions, and the sensitivity of all of it to churn, pricing, and rising ad costs.
CAC from fully loaded sales & marketing spend
Gross-profit LTV, revenue LTV, and discounted (NPV) LTV
LTV:CAC ratio with honest interpretation bands
CAC payback months and a 36-month payback timeline
Net LTV after CAC and the max sustainable CAC for your targets
LTV:CACHow much a customer is worth over their lifetime compared with what it cost to acquire them. = gross-profit lifetime value ÷ customer acquisition cost. A customer paying $50/month at a 70% gross margin with 5% monthly churn is worth $50 × 0.70 × 20 months = $700; acquired for $200 (from $50,000 of spend and 250 customers), the ratio is 3.5 : 1 with a 5.7-month CAC payback. Below 1 : 1, acquisition loses money — and a healthy ratio can still hide a cash problem if the payback is slow.
Four modes — Simple, SaaS, Ecommerce, Channels — with NPV LTV, scenarios, and churn/CAC/ARPU sensitivity.
Workbook export
13-sheet Excel (XLSX) export
One $50-a-month customer, four formulas, and a $233 bidding ceiling
The ratio compares the lifetime gross profit of a customer with the cost of acquiring them, which answers the most basic growth question there is: does a dollar of acquisition spend create more than a dollar of value? Below 1 : 1, growth destroys money; the higher above it, the more efficiently acquisition compounds. Four formulas get you there; only the last has a clock in it.
The cash-timing number the ratio alone doesn't show.
Run one business through all four. $50,000 of sales & marketing spend acquires 250 customers, so CAC = $200.
A $50 ARPU customer at a 70% gross margin generates $35 of monthly gross profit; at 5% monthly churn the average lifetime is 20 months, so gross-profit LTV = 50 × 0.70 × 20 = $700 (the revenue-only figure would overstate this at $1,000).
Ratio = 700 ÷ 200 = 3.5 : 1 — generally healthy. Payback = 200 ÷ 35 ≈ 5.7 months, and net LTV after CAC is $500. At a 3 : 1 target ratio the maximum sustainable CAC is $233 — that, not the $200 you pay today, is the number you can bid to.
Flat 5% churn books gross profit a real cohort never earns
Average lifetime = 1 ÷ monthly churn rate, so at 5% monthly churn the average customer stays 20 months. That is a geometric-survival average — many customers leave much earlier, a few stay much longer — and the engine assumes the rate holds, so survival decays at a constant 5% a month. If churn is 0, or your cohorts are too young to measure it, use a manual lifetime estimate instead; the SaaS mode supports both, and that option exists precisely for when the rate does not hold. Real cohorts churn hard early and slowly later; the curve below is an illustrative shape, not measured data.
Flat 5% monthly churn against a decaying-hazard cohort curve: survival and cumulative gross profit per customer
Month
Flat-churn survival
Cohort survival
Cumulative gross profit, flat
Cumulative gross profit, cohort
1
100%
100%
$35.00
$35.00
3
90.3%
79.5%
$99.84
$93.64
6
77.4%
64.7%
$185.44
$165.93
12
56.9%
51.5%
$321.75
$283.94
18
41.8%
43.7%
$421.95
$382.11
24
30.7%
37.4%
$495.61
$465.97
Over 24 months the flat model books $495.61 of gross profit per customer against the cohort curve's $465.97 — a $29.64 gap, 6% overstated, even though cohort survival overtakes the flat curve from month 17.
A gap that size is why LTV is a forecast wearing a formula: churn drift, pricing changes and cohort mix all move it. Re-estimate from your own cohorts regularly rather than letting one measured rate stand in for the next twenty months.
One customer, four defensible LTVs, and the ratio each one lets you quote
One SaaS customer, one $800 CAC, four defensible LTV figures. The ratio you quote depends on which you picked, and the spread is wider than most decision margins.
Four LTV definitions for the same SaaS customer and the LTV:CAC ratio each one produces
Definition
LTV
LTV:CAC
What it is honest about
Revenue LTV
$3,306.60
4.13 : 1
Top-line billings, nothing else
Gross-profit LTV
$2,645.28
3.31 : 1
The cost of serving them
Discounted gross-profit LTV
$2,089.80
2.61 : 1
Money arriving later is worth less
Net LTV after CAC and onboarding
$1,695.28
2.12 : 1
What is left after acquisition
Quote the gross-profit row. Revenue LTV ignores what it costs to serve a customer, so a healthy-looking 3 : 1 revenue ratio can be closer to 1 : 1 once margin is applied. Then read the bottom row beside it: the ratio (LTV ÷ CAC) shows efficiency, how many dollars of value each acquisition dollar returns, while net LTV (LTV − CAC) shows the actual dollar profit per customer. A high ratio with a small net LTV means acquisition is efficient but the absolute dollars are thin — check both before deciding a channel is worth scaling. The expansion and contraction adjustment behind all four figures is static, ARPU × (1 + e − c), deliberately more conservative than compounding net revenue retention.
A 5 : 1 ratio with a 20-month payback is a cash problem
Same $35 of monthly gross profit, five acquisition costs. The ratio and the payback move together here, but only one of them tells you when the cash comes back.
LTV:CAC ratio, payback months and interpretation band at five acquisition costs against a $700 lifetime value
CAC
LTV:CAC
Payback
Band
$100
7.00 : 1
2.9 mo
Excellent cash recovery
$200
3.50 : 1
5.7 mo
Strong
$400
1.75 : 1
11.4 mo
Healthy for most models
$800
0.88 : 1
22.9 mo
Risky unless retention is proven
$1,200
0.58 : 1
34.3 mo
Capital intensive — dangerous for small businesses
A ratio can look strong while the bank balance does not, because the ratio has no clock. A 5 : 1 ratio with a 20-month payback locks up acquisition cash for 20 months per customer before that customer turns profitable, and scaling it makes the locked-up balance grow faster than the profit. A 4 : 1 ratio paying back in 4 months and a 4 : 1 ratio paying back in 22 are different businesses. Read the payback timeline in the tool against your runway before raising budgets. One caveat the arithmetic cannot see: payback assumes the customer survives the whole payback window, so the calculator flags the case where the average customer churns first.
The same 3.00 : 1, paid back in 4 months and in 27
Two businesses, both at exactly 3.00 : 1, with completely different funding needs.
Two businesses on an identical 3:1 LTV:CAC ratio with four-month and twenty-seven-month CAC paybacks
Business
ARPU
Monthly churn
LTV
CAC
LTV:CAC
Payback
A — high ARPU, fast churn
$400
8%
$3,500
$1,166.67
3.00 : 1
4.2 mo
B — low ARPU, slow churn
$25
1.25%
$1,400
$466.67
3.00 : 1
26.7 mo
The ratio is a profitability statement with no clock in it; payback is the clock. Business B has to finance every customer it acquires for more than two years before the cash comes back.
The folk benchmark behind both rows is 3 : 1 or better with payback under roughly 12 months, and the calculator bands to match: below 1 losing money, 1–2 weak, 2–3 thin, 3–5 generally healthy, above 5 very efficient — at which point check the CAC is fully loaded and that you are not under-investing in growth. The honest answer depends on gross margin, cash position and growth stage. No threshold here is an industry standard: every one is a planning band, and your margin structure decides what “good” means.
The two organic channels that make paid acquisition look solvent
The two organic channels cost $25.00 and $55.56 a customer and drag the average down, which makes paid acquisition look solvent when one paid channel is not.
Per-channel CAC, lifetime value, ratio and payback across five acquisition channels
Channel
CAC
LTV
LTV:CAC
Payback
Referral
$25.00
$576
23.04 : 1
0.9 mo
SEO / content
$55.56
$844
15.19 : 1
1.6 mo
Sales outbound
$900.00
$6,240
6.93 : 1
5.8 mo
Google Ads
$100.00
$467
4.67 : 1
3.6 mo
Meta Ads
$160.00
$272
1.70 : 1
6.5 mo
Blended CAC is $140.54 at 5.90 : 1; the paid channels alone cost $191.67 and return 4.52 : 1, with Meta Ads at 1.70 : 1 buried inside both averages.
So segment rather than reading the blend: switch to Channels mode and price each source separately, because cheap organic customers hide an expensive paid channel inside a comfortable-looking average. Getting a channel’s CAC right means dividing fully loaded sales and marketing spend by the new customers acquired in the same period — fully loaded meaning ads, salaries and commissions, tools, agencies, creative, and acquisition discounts, since CAC is only as honest as what you are willing to put in the numerator. If customers take months to convert on a long sales cycle, align the spend window with the cohort it actually produced. Then treat every channel figure as provisional: attribution is imperfect, and channel-level CAC inherits every attribution problem your analytics has.
The most you can pay for a customer at each target ratio
The ratio ceiling and the payback ceiling are different numbers. The lower one is the number you can actually bid to.
Maximum CAC allowed by each target LTV:CAC ratio against the twelve-month payback ceiling, on the SaaS defaults
Target ratio
Max CAC for the ratio
Max CAC for a 12-month payback
Binding constraint
2 : 1
$1,322.64
$950.40
Payback
3 : 1
$881.76
$950.40
Ratio
4 : 1
$661.32
$950.40
Ratio
5 : 1
$529.06
$950.40
Ratio
Where each of the four modes stops being trustworthy
Simple, SaaS, Ecommerce and Channels are four independent models that share identities, not one merged dataset: each exports its own inputs to the workbook, and a figure entered in one does not travel to another. Each carries its own limitation, and knowing where a mode stops keeps its output a planning number rather than a forecast.
Simple and SaaS rest entirely on churn — lifetime is the geometric-survival average 1 ÷ churn — so both inherit the flat-survival overstatement measured above.
SaaS expansion and contraction move ARPU once and statically rather than compounding, which understates a genuinely expanding account and overstates a shrinking one.
Ecommerce treats refunds as removing the full margin of refunded orders, while fees, shipping and discounts are still paid on every order shipped.
Channels divides spend by customers per source; it is not an incrementality test and cannot tell you which of those customers you would have won anyway.
All four clamp percentages to 0–100 and render impossible quantities as “Not possible” or “Not meaningful”, never as infinity.
This is a planning estimate, not bookkeeping. It does not replace your accounting records, your CRM, or professional advice, and it cannot tell you how a customer you have not acquired yet will behave. For ad-spend profitability floors see the break-even ROAS calculator; for the full order-level cost stack see the ecommerce profit calculator; for volume break-even see the break-even calculator.
Related calculators
This page answers “is acquisition worth it?” — these tools take the neighbouring questions:
Break-Even ROASWork out break-even and target ROAS from your real margins, plus max CAC, break-even MER, and ad budgets.
Ecommerce ProfitSee net profit per order after product costs, fees, shipping, ads, and returns, with break-even price and ROAS.
Profit MarginWork out gross, contribution, operating, and net margin, with target pricing, break-even, scenarios, and SKU comparison.
Break-EvenFind units and revenue break-even, contribution margin, target profit, and margin of safety, with sensitivity tables and a chart.
MarkupPrice from cost across nine modes — markup, target margin, reverse cost ceilings, and ecommerce landed cost after fees.
Price Elasticity of DemandMeasure price elasticity of demand (midpoint and simple PED) and test how a price change affects revenue and profit.
Diminishing ReturnsTurn input-output data into total, marginal, and average product and find the point of diminishing returns.
AI Agent CostModel per-attempt AI cost, retries, tool calls, caching, and human review to find the real cost per successful task.
ROISimple, date-based, and net ROI with annualised ROI (CAGR), a reverse target solver, and a two-investment comparison.
Everything here is arithmetic on the figures you enter. The calculator does not read your billing system, your CRM or your ad accounts, and it fetches no benchmarks.
This page needs one honest warning more than it needs citations. LTV, CAC and the LTV:CAC ratio are not defined by any accounting standard, regulator or standards body. They are management metrics that each company defines for itself, which is precisely the point the SEC guidance below makes about metrics of this kind. The 3:1 target in particular is a venture-capital rule of thumb, not a rule: we could find no issuing authority for it, and we will not invent one. Treat it as a conversation about payback, margin and funding, not a threshold you pass or fail.
What is citable is the machinery underneath: the geometric-series identity that turns a churn rate into an average lifetime, the margin definitions that make gross-profit LTV the honest version, the cost discipline behind a fully loaded CAC, and the attribution mechanics that make channel-level CAC unreliable. Links open in a new tab.
This LTV:CAC calculator and its XLSX workbook are for educational planning only. They do not predict actual customer behaviour, investment returns, profitability, cash flow, tax treatment, or business success. Churn-based lifetimes assume the future behaves like the recent past; expansion and repeat-purchase assumptions carry real uncertainty; CAC usually rises as you scale. This is not accounting, tax, legal, investment, or financial advice — validate every assumption against your own accounting records, CRM, ad platforms, and analytics, and consult professional advisors before major decisions.