Budget & Credit · card payoff planner

Credit Card Payoff Calculator

A card-specific payoff simulator: up to 20 cards with the minimum-payment rules issuers actually use — recalculated every month.

Calculator

Interactive credit card payoff calculator

Avalanche3 cardsUtilization 60.6%

Formats numbers only — issuer rules vary by country.

Your cards (3/20)

$
%
$

Utilization 62.5%

Issuer minimums usually recalculate monthly as the balance changes.

%
$
More options (promo APR, annual fee, new charges)
%

E.g. 0% intro offer.

0 = no promo.

$

Posts in month 1, then every 12 months.

$

Counted only when the toggle below is on.

$
%
$

Utilization 72%

Issuer minimums usually recalculate monthly as the balance changes.

%
$
More options (promo APR, annual fee, new charges)
%

E.g. 0% intro offer.

0 = no promo.

$

Posts in month 1, then every 12 months.

$

Counted only when the toggle below is on.

$
%
$

Utilization 53.3%

Issuer minimums usually recalculate monthly as the balance changes.

%
$
More options (promo APR, annual fee, new charges)
%

E.g. 0% intro offer.

0 = no promo.

$

Posts in month 1, then every 12 months.

$

Counted only when the toggle below is on.

Targets highest APR.

Targeting one card retires it sooner; the comparison shows the cost of each order.

Payment budget

$

First-month minimums: $222 (recalculated monthly).

Bi-weekly/weekly amounts convert to a monthly equivalent (×26÷12, ×52÷12).

Balance transfer scenario (optional)

Compares moving a balance to a promo-rate card (fee included) against keeping it at your cards’ blended APR with the same payment. Approval and limits are never guaranteed.

Everything runs in your browser — nothing you type is stored or sent anywhere. Do not enter card numbers or account details; nicknames like “Rewards card” are enough.

Debt-free date

32 months (2.7 yr)

February 2029

$10,000 across 3 cards · paying $422/month to start · blended APR 22.93%.

Formula verified 14 June 2026

Total interest

$3,208.95

Total paid $13,209.

vs minimum-only

Baseline: never

Issuer-style minimums shrink with the balance — the baseline shows that honestly.

First card cleared

Month 8

Store card — your first win.

Utilization

60.6%

Drops below 30% in month 19. Highest: Store card (72%).

What your numbers say

  • Your highest-cost card right now is Store card at 28% APR — extra payments aimed there usually save the most interest.
  • Avalanche saves $131 in interest compared with snowball on these cards.
  • On minimum payments alone, at least one balance never falls — issuer-style minimums shrink as the balance shrinks, which stretches payoff for decades.
  • Total utilization is 60.6% — paying balances down reduces it over the plan (credit-score effects are never guaranteed).

Educational observations — not financial, credit, or debt advice. If card debt feels unmanageable, a qualified nonprofit credit counselor can help.

Strategy comparison

Same cards, same budget — only the payoff order changes.

Strategy comparison
StrategyDebt-freeMonthsTotal interestSaved vs min.First winBest for
Minimum-onlyNever (not amortizing within 50 years)Month 170Baseline
SnowballFebruary 202932$3,340.44Month 8Fastest first win
AvalancheSelectedFebruary 202932$3,208.95Month 8Targets highest APR
Highest minimumFebruary 202932$3,461.75Month 26Frees cash flow fastest
Highest utilizationFebruary 202932$3,374.21Month 29Reduces utilization fastest
CustomFebruary 202932$3,379.78Month 20Your priority order

Minimum-only

Never (not amortizing within 50 years)

Months
Total interest
Saved vs min.
First win
Month 170

Baseline

Snowball

February 2029

Months
32
Total interest
$3,340.44
Saved vs min.
First win
Month 8

Fastest first win

AvalancheSelected

February 2029

Months
32
Total interest
$3,208.95
Saved vs min.
First win
Month 8

Targets highest APR

Highest minimum

February 2029

Months
32
Total interest
$3,461.75
Saved vs min.
First win
Month 26

Frees cash flow fastest

Highest utilization

February 2029

Months
32
Total interest
$3,374.21
Saved vs min.
First win
Month 29

Reduces utilization fastest

Custom

February 2029

Months
32
Total interest
$3,379.78
Saved vs min.
First win
Month 20

Your priority order

Balance over time

Your plan (starts at $9,769)Minimum-only baseline
Per-card results
Per-card results
CardPaid offDateInterest paidTotal paidBelow 30% util.
Rewards cardMonth 24June 2028$1,590.55$6,590.55Month 17
Store cardMonth 8February 2027$189.41$1,989.41Month 5
Travel cardMonth 32February 2029$1,428.99$4,628.99Month 27
Month-by-month totals (first 24 months)
Monthly totals
MonthDatePaidRemaining balanceCumulative interestUtilization
1July 2026$422.25$9,768.84$191.0959.2%
2August 2026$422.25$9,532.38$376.8857.8%
3September 2026$422.25$9,290.52$557.2756.3%
4October 2026$422.25$9,043.11$732.1154.8%
5November 2026$422.25$8,790.04$901.2953.3%
6December 2026$422.25$8,531.17$1,064.6751.7%
7January 2027$422.25$8,266.36$1,222.1150.1%
8February 2027$422.25$7,995.47$1,373.4748.5%
9March 2027$422.25$7,718.63$1,518.8846.8%
10April 2027$422.25$7,436.52$1,659.0245.1%
11May 2027$422.25$7,149.03$1,793.7843.3%
12June 2027$422.25$6,856.06$1,923.0641.6%
13July 2027$422.25$6,557.50$2,046.7539.7%
14August 2027$422.25$6,253.26$2,164.7637.9%
15September 2027$422.25$5,943.22$2,276.9736%
16October 2027$422.25$5,627.26$2,383.2634.1%
17November 2027$422.25$5,305.28$2,483.5332.2%
18December 2027$422.25$4,977.15$2,577.6530.2%
19January 2028$422.25$4,642.77$2,665.5228.1%
20February 2028$422.25$4,302.01$2,747.0126.1%
21March 2028$422.25$3,954.74$2,821.9924%
22April 2028$422.25$3,600.85$2,890.3521.8%
23May 2028$422.25$3,240.21$2,951.9619.6%
24June 2028$422.25$2,872.69$3,006.6917.4%
Month 1 · July 2026$9,768.84
Paid $422.25 · Interest $191.09 · Util 59.2%
Month 2 · August 2026$9,532.38
Paid $422.25 · Interest $376.88 · Util 57.8%
Month 3 · September 2026$9,290.52
Paid $422.25 · Interest $557.27 · Util 56.3%
Month 4 · October 2026$9,043.11
Paid $422.25 · Interest $732.11 · Util 54.8%
Month 5 · November 2026$8,790.04
Paid $422.25 · Interest $901.29 · Util 53.3%
Month 6 · December 2026$8,531.17
Paid $422.25 · Interest $1,064.67 · Util 51.7%
Month 7 · January 2027$8,266.36
Paid $422.25 · Interest $1,222.11 · Util 50.1%
Month 8 · February 2027$7,995.47
Paid $422.25 · Interest $1,373.47 · Util 48.5%
Month 9 · March 2027$7,718.63
Paid $422.25 · Interest $1,518.88 · Util 46.8%
Month 10 · April 2027$7,436.52
Paid $422.25 · Interest $1,659.02 · Util 45.1%
Month 11 · May 2027$7,149.03
Paid $422.25 · Interest $1,793.78 · Util 43.3%
Month 12 · June 2027$6,856.06
Paid $422.25 · Interest $1,923.06 · Util 41.6%
Month 13 · July 2027$6,557.50
Paid $422.25 · Interest $2,046.75 · Util 39.7%
Month 14 · August 2027$6,253.26
Paid $422.25 · Interest $2,164.76 · Util 37.9%
Month 15 · September 2027$5,943.22
Paid $422.25 · Interest $2,276.97 · Util 36%
Month 16 · October 2027$5,627.26
Paid $422.25 · Interest $2,383.26 · Util 34.1%
Month 17 · November 2027$5,305.28
Paid $422.25 · Interest $2,483.53 · Util 32.2%
Month 18 · December 2027$4,977.15
Paid $422.25 · Interest $2,577.65 · Util 30.2%
Month 19 · January 2028$4,642.77
Paid $422.25 · Interest $2,665.52 · Util 28.1%
Month 20 · February 2028$4,302.01
Paid $422.25 · Interest $2,747.01 · Util 26.1%
Month 21 · March 2028$3,954.74
Paid $422.25 · Interest $2,821.99 · Util 24%
Month 22 · April 2028$3,600.85
Paid $422.25 · Interest $2,890.35 · Util 21.8%
Month 23 · May 2028$3,240.21
Paid $422.25 · Interest $2,951.96 · Util 19.6%
Month 24 · June 2028$2,872.69
Paid $422.25 · Interest $3,006.69 · Util 17.4%

The Excel download has the per-card schedule month by month (first 240 months for very long plans; the full horizon is summarized in its Charts Data sheet).

Download your payoff plan workbook

Exports your card inputs, strategy comparison, month-by-month payoff schedule, per-card breakdown, balance-transfer scenario, chart data, methodology, and disclaimer.

Everything runs locally in your browser — none of your figures are stored or transmitted. Spotted a problem? Report it.

What this tool shows

Plus promo APRs, annual fees, credit utilization, five payoff orders, and an honest minimum-only baseline including “Never” — test a balance transfer, solve the payment a card-free date requires, and export the whole plan as a 9-sheet Excel workbook. Works in any currency.

  • Per-card issuer-style minimums — fixed, % of balance, % + interest, or greater-of — recalculated every month
  • Credit utilization per card and overall, with the month it falls below 30%
  • Promo APRs with end months, annual fees, and optional monthly new charges
  • Five strategies — avalanche, snowball, highest minimum, highest utilization, custom — plus the minimum-only baseline
  • Fixed-total roll-down, target vs proportional extra allocation, weekly/bi-weekly budgets
  • Card-free-by-date solver: the monthly amount a deadline requires
  • A balance-transfer scenario with fee, intro window, break-even month, and an honest verdict
  • Month-by-month schedules and a formula-checked 9-sheet Excel workbook
Transparent assumptions Not an issuer quote Up to 20 cards Download XLSX Works on any device

Never an issuer payoff quote — full formula shown.

Updated 14 June 2026 · Runs entirely in your browser

What this tool shows
  • Per-card issuer-style minimums — fixed, % of balance, % + interest, or greater-of — recalculated every month
  • Credit utilization per card and overall, with the month it falls below 30%
  • Promo APRs with end months, annual fees, and optional monthly new charges
  • Five strategies — avalanche, snowball, highest minimum, highest utilization, custom — plus the minimum-only baseline
  • Fixed-total roll-down, target vs proportional extra allocation, weekly/bi-weekly budgets
  • Card-free-by-date solver: the monthly amount a deadline requires
  • A balance-transfer scenario with fee, intro window, break-even month, and an honest verdict
  • Month-by-month schedules and a formula-checked 9-sheet Excel workbook

Credit card minimums shrink as your balance falls — that is why minimum-only payoff takes decades and sometimes never finishes. The fix is mechanical: pay a fixed amount instead, and point every spare unit at one target card. This calculator simulates your actual cards month by month and shows your payoff date, total interest, and whether a balance transfer genuinely helps.

Jump to section

Freezing the payment at month one, before finding a single extra dollar

Take one card on its own: $3,000 at 24.99% with a typical 1% + interest minimum, about $93 in month one. Paying only the recalculating minimum, the balance does not reach zero within 50 years. Paying a flat $150 a month instead clears the same card in 27 months for about $921 of interest — same card, same rate, the only difference being that the payment is not allowed to shrink.

Because the minimum is recalculated from a falling balance, the principal you retire decelerates every month, and when the formula asks for less than the month’s interest the balance never finishes at all — which is why the minimum-only baseline beside every strategy reports “Never” rather than a date. That baseline is what your own plan should be measured against.

$10,000 across the three cards loaded above asks $222.25 in minimums in month one, and the first two rows below both send exactly that.

Five payment plans against the same three card balances.
PlanPaid in month 1Paid in month 24Time to clearTotal interest
Minimum only, payment allowed to shrink$222.25$205.47Not cleared in 50 years$54,017 so far
The same month-one total, frozen$222.25$222.25100 months$12,205
Frozen, plus $100 a month$322.25$322.2547 months$4,926
Frozen, plus $200 a month$422.25$422.2532 months$3,209
Plus $200 a month, minimums left to shrink$422.25$300.0346 months$4,158

The freeze costs nothing and it is what turns a balance that never clears into one that clears in 100 months. Then compare the last two rows: the same $422.25 starting outlay, 32 months and $3,209 frozen, against 46 months and $4,158 with the minimums left free to shrink — the same money, refused permission to decline.

Four minimum-payment rules on one balance at one APR

The same $5,000 at the same 22.99%, paying the minimum and nothing else. The only thing changing is the rule that defines that minimum.

Four issuer minimum-payment rules applied to one balance at one APR.
Minimum ruleMinimum in month 1Minimum in month 60Time to clearTotal interest
A flat $100 a month$100.00$100.00167 months$11,694
2% of the balance, with a $35 floor$101.92$94.81Not cleared in 50 years$40,719 so far
1% of the balance plus the interest$146.75$80.18Not cleared in 50 years$9,379 so far
Greater of 3% or $25$152.87$77.65210 months$7,499

A percent-of-balance rule pays a shrinking slice of principal forever, which is why row two is still unpaid at the 50-year mark; adding the month’s interest on top, as row three does, fixes the interest bill but leaves the balance falling only 1% a month. The ranking also flips between the last two columns: the flat $100 clears 43 months sooner than the 3% rule yet costs about $4,196 more in interest, because the 3% rule front-loads repayment while the balance is still large.

Which of those four sentences governs your account is the one input this page cannot guess for you, and it sits in your cardholder agreement: a percent of the balance, typically 1% to 3%; that percent plus the month’s interest and fees; or a flat floor — and where two are quoted together, normally whichever is greater. The calculator models all four shapes, per card, so copying your card’s actual rule across is the single change that most moves the answer.

The monthly payment at which a 3% transfer fee starts paying for itself

$6,000 moved off a 14.99% card onto a 12-month 0% offer with a 3% fee, reverting to 26.99%. A low-rate source card is where a fee actually bites, because the interest being avoided is small to begin with.

The scenario module weighs three numbers: the fee added upfront, the interest avoided inside the intro window, and whatever is still outstanding when that window closes and reverts to the post-promo APR. A transfer wins when you clear most of the balance before the window shuts, and loses when new spending quietly refills the card the balance came off. The module returns a break-even month, or a plain “not beneficial” verdict when the fee wins.

A balance transfer at six monthly payment levels, against staying on the original card.
Monthly paymentTime to clearLeft when the 0% endsFee + interestInterest if you stayNet
$15061 months$4,380$3,011$2,367Costs $644
$20037 months$3,780$1,378$1,566Saves $188
$25028 months$3,180$788$1,177Saves $389
$30022 months$2,580$500$947Saves $447
$40016 months$1,380$254$686Saves $432
$55012 months$0$180$491Saves $311

The fee stops being worth paying below about $180 a month. At the top row the transfer costs $644 more than doing nothing, because $4,380of the balance is still sitting there when the 0% ends and it reverts to a higher rate than the card it came from. The saving also peaks mid-table: past a certain payment the debt would have cleared quickly anyway, leaving less interest for the offer to avoid. Approval, the limit granted, and the promo terms are the issuer's decision, never a given.

The month your utilization drops under 30%, and what that date does not promise

Utilization is your balance divided by your credit limit, per card and again across every card together. Widely cited guidance suggests staying under about 30%, with lower generally described as better. The meter beside each card tracks that ratio through the whole payoff plan, so what you get back is a date: the month each card first falls under the line, and the month your combined ratio does — on a plan that targets one card at a time, often months apart.

Read that date as a progress marker and nothing more. This page makes no credit-score promise and cannot make one: scoring models are proprietary, that 30% line is a guideline rather than a published threshold inside any model, and no simulation can tell you what a bureau will do with a lower ratio or when.

The highest utilization order attacks the card sitting furthest above the line first, which brings the meter down soonest. Avalanche attacks the highest APR first, which is normally the order that leaves the smallest interest total. Run both and compare the payoff date and the total interest: if they disagree by a month and a few dollars, take the utilization; if avalanche is hundreds of dollars cheaper, the meter is an expensive thing to hurry.

Five payoff orders, twenty cards, and a deadline solved backwards

The tool itself takes up to 20 cards at once, each with its own balance, APR, limit, minimum rule, promo APR, fee and new charges, simulated together month by month with interest accruing at each card’s own rate and whatever your budget leaves over aimed by the strategy you chose.

Snowball is here — smallest balance first — as one of five payoff orders, alongside avalanche (highest APR first), highest minimum, highest utilization, and a custom order you set card by card. They are heuristics rather than standards. The budget itself can be weekly, bi-weekly or monthly, with each card’s minimum recalculated every period, and a fixed total can be held steady so freed-up minimums roll down instead of evaporating.

The date solver runs the same engine in reverse. Instead of entering a payment and reading off the finish month, switch to Debt-free by date, name the month you want to be clear, and the tool returns the monthly amount that deadline requires.

The month-by-month detail exports as a standard 9-sheet XLSX workbook, which Google Sheets opens and converts natively through File > Import, or by uploading it to Drive. Each row is one card in one month: the balance carried, the interest charged, the payment applied. That is a payoff schedule for revolving debt, not the fixed-term amortization a loan produces, because both the minimum and the balance keep moving.

Where this monthly model and your statement will disagree

Four lines of arithmetic run for every card in every simulated month.

Monthly interest

Monthly Rate = APR ÷ 100 ÷ 12 · Interest = Balance × Monthly Rate

Accrued monthly in this model; issuers typically accrue daily on the average daily balance.

Issuer-style minimum

Min = max(Floor, %×Balance) or %×Balance + Interest

Recalculated from the new balance every month — exactly why minimums decelerate.

Each simulated month

Balance + Charges + Fee + Interest − Minimum − Targeted Extra = New Balance

Payments cap at the balance — it never goes negative.

Balance transfer

Start = Amount × (1 + Fee%) · Break-even: cum. savings ≥ Fee

Compared against the blended APR of your current cards at the same payment.

The divergence begins with that first card: because your issuer accrues daily and this page does not, paying on the 2nd rather than the 27th changes your real interest and changes nothing here. Use this page to choose between plans, where both sides carry the same convention, and the statement — never this page — for the amount that actually settles the account.

What the simulation holds fixed while you move one input:

  • Interest accrues monthly at APR ÷ 12 on the current balance; issuers typically accrue daily on the average daily balance, so statements will differ slightly.
  • Minimum payments are recalculated every month from your card’s rule — fixed, % of balance, % + interest, or greater-of — the way issuer formulas work.
  • Promotional APRs apply through their end month, then revert to the standard APR. Annual fees post in month 1 and every 12 months after.
  • The balance-transfer scenario compares against your cards’ blended APR; approval, limits, and exact terms are the issuer’s decision.
  • The simulation caps at 600 months; anything longer reports as not amortizing rather than a fake date.

The rest of the gap is what a monthly model deliberately does not carry. Flattening each card into one payment a month is what makes five strategies comparable on one screen, and it is also why this page cannot produce the binding number. The limitations to keep in view:

  • Not an issuer payoff quote — the official payoff amount, interest, and minimum on any date come from your card issuer.
  • Grace periods, daily compounding, payment-allocation rules on multi-rate balances, and country-specific regulations are simplified to a monthly model.
  • Utilization is shown as a progress meter; no credit-score outcome is promised or predicted.
  • No consolidation, settlement, or bankruptcy advice — those are separate decisions for qualified humans.

Adjacent tools: juggling cards and loans together lives in the debt payoff calculator; fit the payment into your month with the budget calculator; compare borrowing costs with the APR calculator.

Related calculators

Tools around the same debt and budgeting math:

Debt PayoffSimulate up to 20 debts with snowball, avalanche, custom, or hybrid payoff order and find your debt-free date.
Debt ConsolidationCompare your existing debts against one new consolidation loan — monthly payment, payoff time, and total interest.
Debt Payoff vs InvestingCompare ending net worth from paying extra toward a debt first against investing that money instead.
BudgetBuild a monthly and annual budget in simple or 65-line advanced mode, with savings rate, ratios, and a health score.
50/30/20 BudgetSplit take-home pay into 50% needs, 30% wants, and 20% savings, compare your real spending, and test alternative ratios.
Net WorthBuild a personal balance sheet — quick or 78-line detailed — with liquid and tangible net worth and debt analysis.
APRTurn a loan rate plus fees into the true annual percentage rate so you can compare offers on equal terms.
Personal LoanEstimate repayments on an unsecured personal loan and see how the rate and term change what you pay overall.
SavingsProject a savings balance or solve the deposit needed for a goal, with APR/APY, tax, and inflation.
Financial Needs PyramidScore five layers of your financial foundation — survival, safety, support, growth, and freedom — with a stress test and what-if simulator.

More in Budget & Credit, or browse all calculators.

Read the guide

For the full comparison of the payoff-order strategies this calculator offers, see Debt Snowball vs Debt Avalanche: How to Compare Payoff Methods.

Sources and methodology

This calculator amortizes the balances, APRs and payments you enter, month by month, in your browser. It is never an issuer payoff quote: it does not know your statement date, your daily periodic rate, your grace period, trailing interest, promotional or deferred-interest balances, or the exact formula your issuer uses for your minimum payment. Those come from your card agreement, not from law.

What law does fix is the disclosure this page mirrors. The minimum-only baseline shown against every strategy - how long the balance takes to clear, and what it costs in total, if you pay only the minimum - is the same pair of figures the Credit CARD Act of 2009 and Regulation Z require your issuer to print on each statement, so those rules are cited below alongside the legal definition of the APR you type in. The avalanche and snowball orderings this page offers are a different matter: they are popular heuristics, not official methods, and no law, regulator or standards body certifies either one. Links open in a new tab.

Credit & money disclaimer

This calculator is for educational estimates only. It is not financial, legal, tax, credit, or debt-settlement advice, and it is never an official issuer payoff quote — your card issuer computes the binding payoff amount, interest, and minimum payment. Issuer rules, daily interest accrual, grace periods, fees, and promotional terms vary by card and country. Balance-transfer approval, limits, and terms are never guaranteed. If card debt feels unmanageable, a qualified nonprofit credit counselor or licensed professional can help.

We never ask for card numbers, account numbers, or identity details; inputs are processed in your browser and never stored.How we calculate · Editorial policy · Privacy · Found an error? email us

Authorship & verification

Created and maintained by , finance educator.

What's changed (4 updates)

Published 11 June 2026

  1. Published the credit card payoff calculator: up to 20 cards with minimum payments, promo APRs, and utilization, showing payoff date and total interest.
  2. Added a downloadable Excel/CSV workbook generated from your inputs.
  3. Added side-by-side scenario comparison.
  4. Reviewed the formula and assumptions for accuracy.

Add this calculator to your site

Responsive embed — and private: nothing your visitors type leaves their browser.